| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 522 € | - | - | - | - | - | - | 18 300 € | 32 222 € | 0 € | 23 465 € | 0 € | 1471 € | 0 € | 0 € | 0 € | - | 838 € | - | - | 6448 € | 0 € | 6448 € | - | 0 € | 6448 € |
| 2023 | 46 260 € | - | - | - | - | - | - | 24 530 € | 21 730 € | 0 € | 21 047 € | 0 € | 4018 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3335 € | 0 € | -3335 € | - | 0 € | -3335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1952 € | 0 € | 6817 € | 0 € | 8769 € | 0 € | 0 € | 44 431 € | 44 431 € | 53 200 € | - | 627 € | 18 827 € | 0 € | 33 746 € | 53 200 € | 53 200 € |
| 2023 | 4634 € | 0 € | 4701 € | 0 € | 9335 € | 0 € | 0 € | 50 580 € | 50 580 € | 59 915 € | - | 1275 € | 31 340 € | 0 € | 27 300 € | 59 915 € | 59 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 420 € | 69.4% | 0 € | 2840 € | 10% |
| 2023 | 8510 € | 34.2% | 0 € | 2500 € | 10% |
| 2022 | 12 930 € | - | 0 € | 2050 € | 1 |