| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 194 € | - | - | - | - | - | - | 47 931 € | 90 263 € | 0 € | 8645 € | 26 080 € | 7165 € | 0 € | 0 € | 5 € | - | 1377 € | - | - | 99 161 € | 112 € | 99 049 € | - | 0 € | 99 049 € |
| 2023 | 128 604 € | - | - | - | - | - | - | 64 285 € | 64 319 € | 0 € | 13 031 € | 94 500 € | 2075 € | 0 € | 0 € | 0 € | - | 1761 € | - | - | 141 952 € | 0 € | 141 952 € | - | 0 € | 141 952 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 473 € | 0 € | 59 365 € | 2732 € | 146 570 € | 0 € | 0 € | 111 799 € | 111 799 € | 258 369 € | - | 5963 € | 19 331 € | 4353 € | 228 722 € | 258 369 € | 254 016 € |
| 2023 | 103 043 € | 0 € | 21 138 € | 1672 € | 125 853 € | 0 € | 0 € | 129 174 € | 129 174 € | 255 027 € | - | 9090 € | 27 602 € | 3662 € | 214 673 € | 255 027 € | 251 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 270 € | 7.1% | 2040 € | 3170 € | 30% |
| 2023 | 59 490 € | 133.5% | 2670 € | 4190 € | 30% |
| 2022 | 25 480 € | - | 2510 € | 2880 € | 3 |