| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7800 € | - | - | - | - | - | - | 0 € | 7800 € | 10 200 € | 184 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 46 € | - | - | -2630 € | 0 € | -2630 € | - | 0 € | -2630 € |
| 2023 | 7440 € | - | - | - | - | - | - | 0 € | 7440 € | 1610 € | 116 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 30 € | - | - | 5684 € | 0 € | 5684 € | - | 0 € | 5684 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3649 € | 0 € | 7 € | 0 € | 3656 € | 0 € | 0 € | 0 € | 0 € | 3656 € | - | 212 € | 215 € | 0 € | 3229 € | 3656 € | 3656 € |
| 2023 | 6232 € | 0 € | 7 € | 0 € | 6239 € | 0 € | 0 € | 0 € | 0 € | 6239 € | - | 0 € | 380 € | 0 € | 5859 € | 6239 € | 6239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 880 € | 5.4% | 330 € | 540 € | 10% |
| 2023 | 930 € | 43.1% | 310 € | 620 € | 10% |
| 2022 | 650 € | - | 60 € | 100 € | 1 |