| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 156 322 € | - | - | - | - | - | - | 60 442 € | 95 880 € | 22 347 € | 40 674 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 433 € | - | - | 32 426 € | 10 € | 32 416 € | - | 0 € | 32 416 € |
| 2023 | 82 444 € | - | - | - | - | - | - | 37 539 € | 44 905 € | 17 645 € | 37 188 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 756 € | - | - | -10 684 € | 0 € | -10 684 € | - | 0 € | -10 684 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 987 € | 0 € | 9376 € | 8106 € | 108 469 € | 0 € | 1041 € | 53 452 € | 54 493 € | 162 962 € | - | 62 742 € | 0 € | 0 € | 100 220 € | 162 962 € | 162 962 € |
| 2023 | 66 540 € | 0 € | 6531 € | 37 795 € | 110 866 € | 0 € | 1041 € | 17 007 € | 18 048 € | 128 914 € | - | 61 110 € | 0 € | 0 € | 67 804 € | 128 914 € | 128 914 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 180 € | 65.4% | 3420 € | 8170 € | 30% |
| 2023 | 24 890 € | 10.3% | 3000 € | 7510 € | 30% |
| 2022 | 27 750 € | - | 2830 € | 7400 € | 3 |