| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 224 € | - | - | - | - | - | - | 93 € | 131 € | 0 € | 320 € | 0 € | 615 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -804 € | 50 € | -854 € | - | 0 € | -854 € |
| 2023 | 941 € | - | - | - | - | - | - | 385 € | 556 € | 0 € | 375 € | 0 € | 559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -378 € | 50 € | -428 € | - | 0 € | -428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 617 € | 0 € | 0 € | 0 € | 617 € | 0 € | 0 € | 141 € | 141 € | 758 € | - | 105 € | 0 € | 0 € | 653 € | 758 € | 758 € |
| 2023 | 921 € | 0 € | 230 € | 0 € | 1151 € | 0 € | 0 € | 593 € | 593 € | 1744 € | - | 237 € | 0 € | 0 € | 1507 € | 1744 € | 1744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 68.8% | 0 € | 0 € | - |
| 2023 | 160 € | 54.3% | 0 € | 0 € | - |
| 2022 | 350 € | - | 0 € | 0 € | - |