| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 492 € | - | - | - | - | - | - | 95 198 € | -16 706 € | 1338 € | 1543 € | 120 € | 28 445 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 912 € | 0 € | -47 912 € | - | 0 € | -47 912 € |
| 2023 | 83 266 € | - | - | - | - | - | - | 89 308 € | -6042 € | 1662 € | 1583 € | 18 € | 29 019 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 288 € | 0 € | -38 288 € | - | 0 € | -38 288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 862 € | 0 € | 298 € | 526 € | 1686 € | 0 € | 29 € | 4193 € | 4222 € | 5908 € | - | 19 078 € | 135 600 € | 0 € | -148 770 € | 5908 € | 5908 € |
| 2023 | 692 € | 0 € | 237 € | 528 € | 1457 € | 0 € | 56 € | 6556 € | 6612 € | 8069 € | - | 18 457 € | 90 470 € | 0 € | -100 858 € | 8069 € | 8069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 840 € | 4.4% | 2650 € | 17 320 € | 100% |
| 2023 | 23 800 € | 5.4% | 1850 € | 15 310 € | 10-9% |
| 2022 | 25 150 € | - | 3190 € | 15 210 € | 11 |