| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3227 € | - | - | - | - | - | - | 9127 € | -5900 € | 0 € | 1336 € | 21 708 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 472 € | 50 € | 14 422 € | - | 0 € | 14 422 € |
| 2023 | 1067 € | - | - | - | - | - | - | 31 806 € | -30 739 € | 0 € | 335 € | 10 562 € | 117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 629 € | 0 € | -20 629 € | - | 0 € | -20 629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 843 € | 0 € | 643 € | 0 € | 1486 € | 0 € | 0 € | 24 043 € | 24 043 € | 25 529 € | - | 4174 € | 55 000 € | 0 € | -33 645 € | 25 529 € | 25 529 € |
| 2023 | 1610 € | 0 € | 4463 € | 0 € | 6073 € | 0 € | 0 € | 11 259 € | 11 259 € | 17 332 € | - | 10 399 € | 55 000 € | 0 € | -48 067 € | 17 332 € | 17 332 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1620 € | 116.0% | 0 € | 40 € | 10% |
| 2023 | -750 € | 166.4% | 260 € | 1440 € | 1-50% |
| 2022 | 1130 € | - | 170 € | 1150 € | 2 |