| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 000 € | - | - | - | - | - | - | 5108 € | 6892 € | 0 € | 5912 € | 89 € | 183 € | 97 000 € | 0 € | 41 658 € | - | 0 € | - | - | 139 544 € | 1125 € | 138 419 € | - | 0 € | 138 419 € |
| 2023 | 35 000 € | - | - | - | - | - | - | 27 899 € | 7101 € | 0 € | 5556 € | 914 € | 9243 € | 53 750 € | 0 € | 27 499 € | - | 0 € | - | - | 74 465 € | 9354 € | 65 111 € | - | 0 € | 65 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 575 € | 49 846 € | 245 452 € | 0 € | 359 873 € | 329 483 € | 0 € | 59 305 € | 388 788 € | 748 661 € | - | 6747 € | 0 € | 0 € | 741 914 € | 748 661 € | 748 661 € |
| 2023 | 70 354 € | 47 830 € | 201 971 € | 0 € | 320 155 € | 329 483 € | 0 € | 59 629 € | 389 112 € | 709 267 € | - | 4272 € | 0 € | 0 € | 704 995 € | 709 267 € | 709 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3770 € | 87.3% | 520 € | 760 € | 10% |
| 2023 | 29 730 € | 196.1% | 4020 € | 710 € | 10% |
| 2022 | 10 040 € | - | 4430 € | 5610 € | 1 |