| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 600 € | - | - | - | - | - | - | 20 154 € | 36 446 € | 0 € | 2590 € | 88 € | 7360 € | 0 € | 0 € | 3245 € | - | 2768 € | - | - | 27 061 € | 1162 € | 25 899 € | - | 0 € | 25 899 € |
| 2023 | 90 000 € | - | - | - | - | - | - | 28 030 € | 61 970 € | 900 € | 3083 € | 0 € | 731 € | 0 € | 0 € | 959 € | - | 4000 € | - | - | 54 215 € | 1003 € | 53 212 € | - | 0 € | 53 212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6044 € | 0 € | 61 494 € | 0 € | 67 538 € | 0 € | 0 € | 2552 € | 2552 € | 70 090 € | - | 27 978 € | 0 € | 0 € | 42 112 € | 70 090 € | 70 090 € |
| 2023 | 14 220 € | 0 € | 60 606 € | 0 € | 74 826 € | 0 € | 0 € | 7955 € | 7955 € | 82 781 € | - | 66 052 € | 516 € | 0 € | 16 213 € | 82 781 € | 82 781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1350 € | 93.9% | 0 € | -80 € | 10% |
| 2023 | 22 050 € | 635.0% | 1390 € | 3540 € | 10% |
| 2022 | 3000 € | - | 1230 € | 1210 € | 1 |