| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1800 € | 0 € | 67 € | 144 540 € | 0 € | 0 € | - | 0 € | - | - | 142 673 € | 50 € | 142 623 € | - | 0 € | 142 623 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1949 € | 0 € | 72 € | 48 180 € | 0 € | 0 € | - | 0 € | - | - | 46 159 € | 50 € | 46 109 € | - | 0 € | 46 109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 153 416 € | 0 € | 94 € | 0 € | 153 510 € | 6 730 000 € | 0 € | 0 € | 6 730 000 € | 6 883 510 € | - | 0 € | 50 € | 0 € | 6 883 460 € | 6 883 510 € | 6 883 510 € |
| 2024 | 56 902 € | 0 € | 44 € | 0 € | 56 946 € | 5 810 000 € | 0 € | 0 € | 5 810 000 € | 5 866 946 € | - | 0 € | 0 € | 0 € | 5 866 946 € | 5 866 946 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 € | 70.0% | 30 € | 50 € | - |
| 2023 | 100 € | 100.0% | 20 € | 30 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |