| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 394 244 € | - | - | - | - | - | - | 353 315 € | 40 929 € | 208 238 € | 10 948 € | 31 735 € | 10 391 € | 0 € | 0 € | 224 € | - | 148 595 € | - | - | -305 284 € | 0 € | -305 284 € | - | 0 € | -305 284 € |
| 2023 | 1 010 709 € | - | - | - | - | - | - | 827 001 € | 183 708 € | 167 914 € | 6265 € | 5605 € | 238 € | 0 € | 0 € | 15 € | - | 81 468 € | - | - | -66 557 € | 0 € | -66 557 € | - | 0 € | -66 557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 017 € | 0 € | 9859 € | 0 € | 68 876 € | 0 € | 0 € | 8 110 785 € | 8 110 785 € | 8 179 661 € | - | 8 582 605 € | 0 € | 0 € | -402 944 € | 8 179 661 € | 8 179 661 € |
| 2023 | 65 630 € | 0 € | 48 131 € | 0 € | 113 761 € | 0 € | 0 € | 4 509 127 € | 4 509 127 € | 4 622 888 € | - | 3 531 929 € | 1 188 619 € | 0 € | -97 660 € | 4 622 888 € | 4 622 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -17 850 € | 102.8% | 18 780 € | 33 770 € | 70% |
| 2023 | 637 660 € | 562.8% | 18 350 € | 33 280 € | 70% |
| 2022 | 96 210 € | - | 17 560 € | 32 260 € | 7 |