| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 335 824 € | - | - | - | - | - | - | 204 781 € | 131 043 € | 2099 € | 56 405 € | 0 € | 773 € | 0 € | 0 € | 0 € | - | 4488 € | - | - | 67 278 € | 291 € | 66 987 € | - | 0 € | 66 987 € |
| 2024 | 200 104 € | - | - | - | - | - | - | 97 638 € | 102 466 € | 687 € | 34 556 € | 0 € | 658 € | 0 € | 0 € | 0 € | - | 5523 € | - | - | 61 042 € | 231 € | 60 811 € | - | 0 € | 60 811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 134 405 € | 0 € | 8686 € | 200 € | 143 291 € | 0 € | 0 € | 303 368 € | 303 368 € | 446 659 € | - | 22 761 € | 92 759 € | 2307 € | 328 832 € | 446 659 € | 444 352 € |
| 2024 | 162 718 € | 0 € | 17 937 € | 0 € | 180 655 € | 0 € | 0 € | 187 506 € | 187 506 € | 368 161 € | - | 26 440 € | 77 569 € | 2307 € | 261 845 € | 368 161 € | 365 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7700 € | 78.5% | 7610 € | 6310 € | 30% |
| 2023 | 35 780 € | 28.1% | 11 070 € | 5030 € | 3-25% |
| 2022 | 49 790 € | - | 10 610 € | 5670 € | 4 |