| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 1 977 299 € | - | - | - | - | - | - | 1 957 938 € | 19 361 € | 0 € | 70 681 € | 9800 € | 67 346 € | 0 € | 0 € | 0 € | - | 26 380 € | - | - | -135 246 € | 5940 € | -141 186 € | - | 0 € | -141 186 € |
| 2019 | 1 847 931 € | - | - | - | - | - | - | 1 757 372 € | 90 559 € | 0 € | 71 212 € | 19 594 € | 49 018 € | 0 € | 0 € | 0 € | - | 22 728 € | - | - | -32 805 € | 2500 € | -35 305 € | - | 0 € | -35 305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 12 162 € | 0 € | 124 005 € | 34 657 € | 170 824 € | 0 € | 0 € | 533 579 € | 533 579 € | 704 403 € | - | 426 256 € | 367 827 € | 0 € | -89 680 € | 704 403 € | 704 403 € |
| 2019 | 1298 € | 0 € | 182 593 € | 27 467 € | 211 358 € | 0 € | 0 € | 630 831 € | 630 831 € | 842 189 € | - | 385 817 € | 404 866 € | 0 € | 51 506 € | 842 189 € | 842 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 2580 € | 7020 € | - |
| 2023 | 0 € | - | -800 € | -5840 € | - |
| 2022 | 0 € | - | -2420 € | 1130 € | 5 |