| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 206 € | - | - | - | - | - | - | 9121 € | 29 085 € | 25 793 € | 0 € | 145 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3437 € | 0 € | 3437 € | - | 0 € | 3437 € |
| 2023 | 33 218 € | - | - | - | - | - | - | 4766 € | 28 452 € | 31 294 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2842 € | 0 € | -2842 € | - | 0 € | -2842 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7000 € | 0 € | 1055 € | 0 € | 8055 € | 0 € | 0 € | 0 € | 0 € | 8055 € | - | 16 347 € | 0 € | 0 € | -8292 € | 8055 € | 8055 € |
| 2023 | 4641 € | 0 € | 1685 € | 0 € | 6326 € | 0 € | 0 € | 0 € | 0 € | 6326 € | - | 18 055 € | 0 € | 0 € | -11 729 € | 6326 € | 6326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4250 € | 30.4% | 780 € | 3460 € | 20% |
| 2023 | 6110 € | 9.3% | 1640 € | 4460 € | 20% |
| 2022 | 5590 € | - | 1330 € | 4120 € | 2 |