SIA "Capricorn Developments" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2018	20 264 €	-	-	-	-	-	-	179 028 €	-158 764 €	571 €	22 635 €	445 €	131 €	0 €	0 €	0 €	-	1420 €	-	-	-183 076 €	0 €	-183 076 €	-	0 €	-183 076 €
2017	995 987 €	-	-	-	-	-	-	699 511 €	296 476 €	26 487 €	100 138 €	0 €	2653 €	0 €	0 €	2316 €	-	2491 €	-	-	167 023 €	0 €	167 023 €	-	0 €	140 586 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2018	156 €	0 €	233 415 €	25 500 €	259 071 €	0 €	326 €	5785 €	6111 €	265 182 €	-	304 725 €	0 €	0 €	-39 543 €	265 182 €	265 182 €
2017	115 306 €	0 €	232 254 €	88 429 €	435 989 €	0 €	512 €	27 065 €	27 577 €	463 566 €	-	320 033 €	0 €	0 €	143 533 €	463 566 €	463 566 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2018	Not available
2017	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2022	0 €	-	0 €	0 €	-