| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 182 307 € | - | - | - | - | - | - | 50 207 € | 132 100 € | 0 € | 52 187 € | 11 000 € | 0 € | 0 € | 0 € | 496 € | - | 83 724 € | - | - | 7685 € | 73 € | 7612 € | - | 0 € | 7612 € |
| 2023 | 177 809 € | - | - | - | - | - | - | 66 879 € | 110 930 € | 0 € | 63 504 € | 28 000 € | 0 € | 0 € | 0 € | 111 € | - | 78 045 € | - | - | -2508 € | 50 € | -2558 € | - | 0 € | -2558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 955 € | 0 € | 4883 € | 0 € | 17 838 € | 0 € | 0 € | 1 786 686 € | 1 786 686 € | 1 804 524 € | - | 70 955 € | 1 135 932 € | 0 € | 597 637 € | 1 804 524 € | 1 804 524 € |
| 2023 | 11 643 € | 0 € | 12 188 € | 0 € | 23 831 € | 0 € | 0 € | 1 735 000 € | 1 735 000 € | 1 758 831 € | - | 65 700 € | 1 103 106 € | 0 € | 590 025 € | 1 758 831 € | 1 758 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 800 € | 69.8% | 0 € | 0 € | - |
| 2023 | 12 250 € | 15.6% | 0 € | 0 € | - |
| 2022 | 14 520 € | - | 0 € | 0 € | - |