| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 952 622 € | - | - | - | - | - | - | 1 911 075 € | 41 547 € | 668 € | 50 036 € | 0 € | 162 € | 0 € | 0 € | 0 € | - | 1654 € | - | - | -10 973 € | 0 € | -10 973 € | - | 0 € | -10 973 € |
| 2023 | 1 975 405 € | - | - | - | - | - | - | 1 670 768 € | 304 637 € | 216 € | 317 254 € | 39 € | 425 € | 0 € | 0 € | 0 € | - | 169 € | - | - | -13 388 € | 0 € | -13 388 € | - | 0 € | -13 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 538 € | 0 € | 60 033 € | 69 956 € | 234 527 € | 0 € | 0 € | 26 957 € | 26 957 € | 261 484 € | - | 149 549 € | 16 550 € | 0 € | 95 385 € | 261 484 € | 261 484 € |
| 2023 | 139 292 € | 0 € | 38 879 € | 61 038 € | 239 209 € | 0 € | 134 € | 36 033 € | 36 167 € | 275 376 € | - | 147 992 € | 21 026 € | 0 € | 106 358 € | 275 376 € | 275 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 536 950 € | 4.5% | 117 430 € | 224 230 € | 410% |
| 2023 | 562 120 € | 13.4% | 123 570 € | 227 070 € | 41+14% |
| 2022 | 495 530 € | - | 104 990 € | 193 900 € | 36 |