| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 99 688 € | - | - | - | - | - | - | 54 716 € | 44 972 € | 49 722 € | 2661 € | 0 € | 1165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8576 € | 0 € | -8576 € | - | 0 € | -8576 € |
| 2024 | 77 183 € | - | - | - | - | - | - | 47 056 € | 30 127 € | 47 447 € | 1972 € | 0 € | 684 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 976 € | 0 € | -19 976 € | - | 0 € | -19 976 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5642 € | 0 € | 4200 € | 59 709 € | 69 551 € | 0 € | 0 € | 0 € | 0 € | 69 551 € | - | 93 938 € | 0 € | 0 € | -24 387 € | 69 551 € | 69 551 € |
| 2024 | 1150 € | 0 € | 5930 € | 79 853 € | 86 933 € | 0 € | 0 € | 0 € | 0 € | 86 933 € | - | 102 744 € | 0 € | 0 € | -15 811 € | 86 933 € | 86 933 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 740 € | 18.1% | 1980 € | 5260 € | 20% |
| 2023 | 14 340 € | 40.9% | 1460 € | 4480 € | 20% |
| 2022 | 10 180 € | - | 990 € | 3380 € | 2 |