| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 120 178 € | - | - | - | - | - | - | 91 764 € | 28 414 € | 150 137 € | 3637 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2638 € | - | - | -127 998 € | 663 € | -128 661 € | - | 0 € | -128 661 € |
| 2022 | 434 401 € | - | - | - | - | - | - | 385 417 € | 48 984 € | 122 373 € | 7312 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1233 € | - | - | -81 934 € | 309 € | -82 243 € | - | 0 € | -82 243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4345 € | 0 € | 201 500 € | 3031 € | 208 876 € | 0 € | 0 € | 5012 € | 5012 € | 213 888 € | - | 403 595 € | 0 € | 0 € | -189 707 € | 213 888 € | 213 888 € |
| 2022 | 4140 € | 0 € | 275 594 € | 8305 € | 288 039 € | 0 € | 0 € | 6543 € | 6543 € | 294 582 € | - | 355 628 € | 0 € | 0 € | -61 046 € | 294 582 € | 294 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 990 € | 53.1% | 8570 € | 15 480 € | 2-71% |
| 2023 | 89 600 € | 214.7% | 14 800 € | 27 250 € | 7+133% |
| 2022 | 28 470 € | - | 8500 € | 15 460 € | 3 |