| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 185 556 € | - | - | - | - | - | - | 178 790 € | 6766 € | 6734 € | 2978 € | 0 € | 2427 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -5376 € | 99 € | -5475 € | - | 0 € | -5475 € |
| 2024 | 243 780 € | - | - | - | - | - | - | 215 076 € | 28 704 € | 6538 € | 3187 € | 0 € | 2110 € | 0 € | 0 € | 0 € | - | 281 € | - | - | 16 588 € | 191 € | 16 397 € | - | 0 € | 16 397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9894 € | 0 € | 11 042 € | 2812 € | 23 748 € | 0 € | 0 € | 43 914 € | 43 914 € | 67 662 € | - | 16 071 € | 0 € | 0 € | 51 591 € | 67 662 € | 67 662 € |
| 2024 | 20 876 € | 0 € | 11 275 € | 1161 € | 33 312 € | 0 € | 0 € | 38 999 € | 38 999 € | 72 311 € | - | 15 245 € | 0 € | 0 € | 57 066 € | 72 311 € | 72 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 390 € | 9.4% | 13 670 € | 28 720 € | 40% |
| 2023 | 72 180 € | 29.4% | 13 290 € | 28 340 € | 40% |
| 2022 | 55 770 € | - | 10 690 € | 23 860 € | 4 |