| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 250 691 € | - | - | - | - | - | - | 2 025 810 € | 224 881 € | 2342 € | 22 129 € | 0 € | 2613 € | 0 € | 0 € | 18 653 € | - | 0 € | - | - | 216 450 € | 0 € | 216 450 € | - | 0 € | 216 450 € |
| 2023 | 2 081 690 € | - | - | - | - | - | - | 1 884 974 € | 196 716 € | 0 € | 0 € | 453 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 197 169 € | 0 € | 197 169 € | - | 0 € | 197 169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 476 096 € | 0 € | 98 064 € | 114 280 € | 688 440 € | 0 € | 0 € | 52 701 € | 52 701 € | 741 141 € | - | 91 335 € | 0 € | 0 € | 649 806 € | 741 141 € | 741 141 € |
| 2023 | 292 579 € | 0 € | 54 604 € | 9624 € | 356 807 € | 88 500 € | 0 € | 53 851 € | 142 351 € | 499 158 € | - | 65 802 € | 0 € | 0 € | 433 356 € | 499 158 € | 499 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 530 € | 124.8% | 14 780 € | 35 350 € | 10+43% |
| 2023 | 41 600 € | 61.1% | 9530 € | 22 280 € | 7+17% |
| 2022 | 25 830 € | - | 5190 € | 14 610 € | 6 |