| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 826 200 € | - | - | - | - | - | - | 2 423 348 € | 402 852 € | 1180 € | 1510 € | 96 473 € | 154 604 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 342 031 € | 50 € | 341 981 € | - | 0 € | 341 981 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 10 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 € | 50 € | -60 € | - | 0 € | -60 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 155 € | 0 € | 1 079 350 € | 0 € | 1 134 505 € | 0 € | 0 € | 3 450 403 € | 3 450 403 € | 4 584 908 € | - | 1 244 767 € | 0 € | 0 € | 3 340 141 € | 4 584 908 € | 4 584 908 € |
| 2023 | 0 € | 0 € | 2550 € | 0 € | 2550 € | 0 € | 0 € | 4 295 700 € | 4 295 700 € | 4 298 250 € | - | 100 € | 0 € | 0 € | 4 298 150 € | 4 298 250 € | 4 298 250 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 173 370 € | 346640.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |