| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 603 € | - | - | - | - | - | - | 107 599 € | -23 996 € | 0 € | 2730 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3589 € | - | - | -30 315 € | 0 € | -30 315 € | - | 0 € | -30 315 € |
| 2023 | 59 409 € | - | - | - | - | - | - | 70 285 € | -10 876 € | 0 € | 3027 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1893 € | - | - | -15 796 € | 0 € | -15 796 € | - | 0 € | -15 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 367 € | 0 € | 7500 € | 95 650 € | 116 517 € | 0 € | 0 € | 36 789 € | 36 789 € | 153 306 € | - | 25 332 € | 166 070 € | 0 € | -38 096 € | 153 306 € | 153 306 € |
| 2023 | 5161 € | 0 € | 10 100 € | 121 580 € | 136 841 € | 0 € | 0 € | 43 240 € | 43 240 € | 180 081 € | - | 14 125 € | 173 738 € | 0 € | -7782 € | 180 081 € | 180 081 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 200 € | 33.0% | 520 € | 2840 € | 10% |
| 2023 | 11 430 € | 200.0% | 270 € | 2500 € | 10% |
| 2022 | 3810 € | - | 170 € | 2050 € | 1 |