| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 30 911 € | - | - | - | - | - | - | 52 904 € | -21 993 € | 20 665 € | 36 407 € | 19 943 € | 23 623 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -82 745 € | 7 € | -82 752 € | - | 0 € | -82 752 € |
| 2021 | 66 477 € | - | - | - | - | - | - | 116 805 € | -50 328 € | 61 711 € | 37 257 € | 15 409 € | 17 707 € | 0 € | 0 € | 0 € | - | 329 € | - | - | -151 923 € | 7 € | -151 930 € | - | 0 € | -151 930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 215 € | 0 € | 4063 € | 0 € | 4278 € | 0 € | 0 € | 21 507 € | 21 507 € | 25 785 € | - | 402 441 € | 0 € | 0 € | -376 656 € | 25 785 € | 25 785 € |
| 2021 | 1876 € | 0 € | 12 366 € | 12 193 € | 26 435 € | 0 € | 0 € | 26 515 € | 26 515 € | 52 950 € | - | 346 854 € | 0 € | 0 € | -293 904 € | 52 950 € | 52 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 27 950 € | - | 10 170 € | 16 560 € | 4 |