| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 845 € | 0 € | 0 € | 0 € | 5754 € | 2886 € | 22 € | - | - | - | - | - | 327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2856 € | 0 € | 2856 € | - | 0 € | 2856 € |
| 2024 | 24 220 € | 0 € | 0 € | 0 € | 21 084 € | 5195 € | 22 € | - | - | - | - | - | 557 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2638 € | 0 € | -2638 € | - | 0 € | -2638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 167 € | 0 € | 100 € | 0 € | 267 € | 0 € | 50 € | 0 € | 50 € | 317 € | - | 0 € | 0 € | 0 € | 317 € | 317 € | - |
| 2024 | 1 € | 0 € | 770 € | 0 € | 771 € | 0 € | 72 € | 0 € | 72 € | 843 € | - | 0 € | 3382 € | 0 € | -2539 € | 843 € | 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4860 € | 28.8% | 3790 € | 1070 € | 10% |
| 2023 | 6830 € | 0.3% | 5130 € | 1690 € | 1 |
| 2022 | 6810 € | - | 5800 € | 910 € | - |