| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 450 € | - | - | - | - | - | - | 12 625 € | -1175 € | 0 € | 7775 € | 124 € | 292 € | 0 € | 0 € | 0 € | - | 21 307 € | - | - | -30 425 € | 452 € | -30 877 € | - | 0 € | -30 877 € |
| 2023 | 16 363 € | - | - | - | - | - | - | 15 804 € | 559 € | 0 € | 10 505 € | 85 € | 0 € | 0 € | 0 € | 0 € | - | 26 148 € | - | - | -36 009 € | 0 € | -36 009 € | - | 0 € | -36 009 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6051 € | 0 € | 2728 € | 0 € | 8779 € | 2 609 533 € | 206 € | 1567 € | 2 611 306 € | 2 620 085 € | - | 12 471 € | 1 682 960 € | 0 € | 924 654 € | 2 620 085 € | 2 620 085 € |
| 2023 | 9676 € | 0 € | 181 749 € | 54 € | 191 479 € | 2 609 533 € | 991 € | 389 € | 2 610 913 € | 2 802 392 € | - | 1 895 861 € | 736 000 € | 0 € | 170 531 € | 2 802 392 € | 2 802 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4010 € | 53.9% | 1300 € | 2550 € | 10% |
| 2023 | 8700 € | 57.6% | 1830 € | 3840 € | 1-50% |
| 2022 | 20 500 € | - | 3880 € | 7720 € | 2 |