| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 433 481 € | - | - | - | - | - | - | 317 461 € | 116 020 € | 2836 € | 18 510 € | 0 € | 90 837 € | 0 € | 0 € | 0 € | - | 4155 € | - | - | -318 € | 0 € | -318 € | - | 0 € | -318 € |
| 2023 | 341 331 € | - | - | - | - | - | - | 250 706 € | 90 625 € | 1725 € | 10 538 € | 0 € | 53 188 € | 0 € | 0 € | 0 € | - | 15 € | - | - | 25 159 € | 0 € | 25 159 € | - | 0 € | 25 159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 980 € | 0 € | 93 198 € | 11 906 € | 106 084 € | 0 € | 0 € | 14 030 € | 14 030 € | 120 114 € | - | 60 669 € | 50 449 € | 1112 € | 7884 € | 120 114 € | 119 002 € |
| 2023 | 722 € | 0 € | 78 631 € | 5389 € | 84 742 € | 0 € | 0 € | 10 747 € | 10 747 € | 95 489 € | - | 0 € | 86 745 € | 542 € | 8202 € | 95 489 € | 94 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 370 € | 386.5% | 40 880 € | 89 230 € | 16+33% |
| 2023 | 26 800 € | 211.6% | 6600 € | 20 190 € | 12 |
| 2022 | 8600 € | - | 2430 € | 6150 € | - |