| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 725 855 € | - | - | - | - | - | - | 469 623 € | 256 232 € | 45 402 € | 54 064 € | 0 € | 115 472 € | 0 € | 0 € | 0 € | - | 13 020 € | - | - | 28 274 € | 3047 € | 25 227 € | - | 0 € | 25 227 € |
| 2024 | 620 402 € | - | - | - | - | - | - | 448 096 € | 172 306 € | 21 968 € | 47 896 € | 0 € | 112 739 € | 0 € | 0 € | 0 € | - | 19 780 € | - | - | -30 077 € | 5356 € | -35 433 € | - | 0 € | -35 433 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 694 € | 0 € | 57 308 € | 62 402 € | 148 404 € | 0 € | 0 € | 239 934 € | 239 934 € | 388 338 € | - | 9657 € | 125 367 € | 0 € | 253 314 € | 388 338 € | 388 338 € |
| 2024 | 20 958 € | 0 € | 32 873 € | 59 323 € | 113 154 € | 0 € | 0 € | 284 207 € | 284 207 € | 397 361 € | - | 20 093 € | 137 003 € | 0 € | 240 265 € | 397 361 € | 397 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 150 € | 8.8% | 12 350 € | 31 850 € | 8-11% |
| 2023 | 88 400 € | 2.8% | 8550 € | 25 570 € | 9+13% |
| 2022 | 90 980 € | - | 8590 € | 25 290 € | 8 |