| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2854 € | - | - | - | - | - | - | 8038 € | -5184 € | 1625 € | 2080 € | 12 561 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3671 € | 0 € | 3671 € | - | 0 € | 3671 € |
| 2020 | 35 062 € | - | - | - | - | - | - | 22 881 € | 12 181 € | 12 686 € | 3066 € | 0 € | 1091 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -4663 € | 270 € | -4933 € | - | 0 € | -4933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 997 € | 0 € | 1165 € | 1 € | 2163 € | 0 € | 0 € | 163 € | 163 € | 2326 € | - | 0 € | 0 € | 0 € | 2326 € | 2326 € | - |
| 2020 | 1814 € | 0 € | 1457 € | 39 € | 3310 € | 0 € | 0 € | 555 € | 555 € | 3865 € | - | 5210 € | 0 € | 0 € | -1345 € | 3865 € | 3865 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 720 € | - | 210 € | 600 € | - |