| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 960 645 € | - | - | - | - | - | - | 3 915 006 € | 1 045 639 € | 0 € | 148 861 € | 35 425 € | 1814 € | 0 € | 0 € | 108 € | - | 104 337 € | - | - | 826 160 € | 50 000 € | 776 160 € | - | 0 € | 776 160 € |
| 2023 | 4 629 354 € | - | - | - | - | - | - | 4 025 253 € | 604 101 € | 0 € | 211 131 € | 32 088 € | 6865 € | 0 € | 0 € | 0 € | - | 75 087 € | - | - | 343 106 € | 188 € | 342 918 € | - | 0 € | 342 918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 292 € | 0 € | 272 195 € | 8569 € | 281 056 € | 3667 € | 1648 € | 4 854 793 € | 4 860 108 € | 5 141 164 € | - | 2 131 656 € | 0 € | 0 € | 3 009 508 € | 5 141 164 € | 5 141 164 € |
| 2023 | 195 081 € | 0 € | 397 131 € | 8340 € | 600 552 € | 0 € | 44 € | 4 894 495 € | 4 894 539 € | 5 495 091 € | - | 1 105 229 € | 1 156 514 € | 0 € | 3 233 348 € | 5 495 091 € | 5 495 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 853 980 € | 10.6% | 288 120 € | 514 710 € | 76-7% |
| 2023 | 771 980 € | 43.6% | 293 280 € | 528 030 € | 82-1% |
| 2022 | 537 630 € | - | 217 830 € | 413 870 € | 83 |