| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 164 007 € | - | - | - | - | - | - | 163 513 € | 494 € | 49 637 € | 255 € | 27 278 € | 4193 € | 0 € | 0 € | 0 € | - | 202 € | - | - | -26 515 € | 0 € | -26 515 € | - | 0 € | -26 515 € |
| 2023 | 94 464 € | - | - | - | - | - | - | 114 643 € | -20 179 € | 26 492 € | 179 € | 0 € | 1265 € | 0 € | 0 € | 24 € | - | 654 € | - | - | -48 745 € | 0 € | -48 745 € | - | 0 € | -48 745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 566 € | 0 € | 380 € | 5814 € | 6760 € | 0 € | 471 € | 35 502 € | 35 973 € | 42 733 € | - | 46 927 € | 52 797 € | 0 € | -56 991 € | 42 733 € | 42 733 € |
| 2023 | 2372 € | 0 € | 776 € | 25 224 € | 28 372 € | 0 € | 0 € | 40 095 € | 40 095 € | 68 467 € | - | 32 578 € | 66 365 € | 0 € | -30 476 € | 68 467 € | 68 467 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 740 € | 5.2% | 5890 € | 16 920 € | 90% |
| 2023 | 32 060 € | 16.6% | 3400 € | 18 610 € | 9-10% |
| 2022 | 27 500 € | - | 3570 € | 15 760 € | 10 |