| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 978 252 € | - | - | - | - | - | - | 1 062 805 € | -84 553 € | 55 311 € | 17 105 € | 665 € | 1730 € | 0 € | 0 € | 0 € | - | 26 732 € | - | - | -184 766 € | 0 € | -184 766 € | - | 0 € | -184 766 € |
| 2023 | 660 814 € | - | - | - | - | - | - | 663 071 € | -2257 € | 45 015 € | 10 903 € | 0 € | 2711 € | 0 € | 0 € | 0 € | - | 13 677 € | - | - | -74 563 € | 23 € | -74 586 € | - | 0 € | -74 586 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 397 € | 0 € | 17 310 € | 5949 € | 75 656 € | 75 866 € | 6077 € | 479 847 € | 561 790 € | 637 446 € | - | 85 909 € | 0 € | 0 € | 551 537 € | 637 446 € | 637 446 € |
| 2023 | 31 645 € | 0 € | 107 787 € | 7704 € | 147 136 € | 0 € | 6799 € | 601 225 € | 608 024 € | 755 160 € | - | 81 057 € | 650 000 € | 0 € | 24 103 € | 755 160 € | 755 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 205 620 € | 96.1% | 45 280 € | 89 060 € | 22+69% |
| 2023 | 104 840 € | 47.7% | 22 760 € | 49 200 € | 13+30% |
| 2022 | 70 970 € | - | 17 320 € | 38 990 € | 10 |