| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 075 € | - | - | - | - | - | - | 1614 € | 12 461 € | 0 € | 1217 € | 0 € | 0 € | 0 € | 0 € | 56 € | - | 0 € | - | - | 11 300 € | 1050 € | 10 250 € | - | 0 € | 10 250 € |
| 2024 | 16 560 € | - | - | - | - | - | - | 759 € | 15 801 € | 0 € | 2520 € | 0 € | 0 € | 0 € | 0 € | 120 € | - | 0 € | - | - | 13 401 € | 1750 € | 11 651 € | - | 0 € | 11 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 240 € | 0 € | 1800 € | 0 € | 22 040 € | 0 € | 0 € | 576 € | 576 € | 22 616 € | - | 1206 € | 0 € | 0 € | 21 410 € | 22 616 € | 22 616 € |
| 2024 | 15 628 € | 0 € | 120 € | 399 € | 16 147 € | 0 € | 0 € | 1069 € | 1069 € | 17 216 € | - | 1856 € | 0 € | 0 € | 15 360 € | 17 216 € | 17 216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6730 € | 33550.0% | 0 € | 0 € | - |
| 2023 | 20 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |