| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 857 412 € | - | - | - | - | - | - | 841 773 € | 15 639 € | 9182 € | 38 857 € | 0 € | 11 327 € | 0 € | 0 € | 464 € | - | 0 € | - | - | -43 263 € | 248 € | -43 511 € | - | 0 € | -43 511 € |
| 2023 | 842 987 € | - | - | - | - | - | - | 636 523 € | 206 464 € | 2147 € | 20 998 € | 1032 € | 13 458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 170 893 € | 145 € | 170 748 € | - | 0 € | 170 748 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 947 € | 0 € | 41 208 € | 0 € | 143 155 € | 0 € | 0 € | 100 148 € | 100 148 € | 243 303 € | - | 10 381 € | 0 € | 0 € | 232 922 € | 243 303 € | 243 303 € |
| 2023 | 162 669 € | 0 € | 119 878 € | 0 € | 282 547 € | 0 € | 0 € | 41 848 € | 41 848 € | 324 395 € | - | 47 962 € | 0 € | 0 € | 276 433 € | 324 395 € | 324 395 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 260 € | 4.8% | 4000 € | 10 790 € | 3-25% |
| 2023 | 19 190 € | 2.0% | 5030 € | 7920 € | 4+33% |
| 2022 | 18 820 € | - | 1720 € | 5570 € | 3 |