| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 704 980 € | - | - | - | - | - | - | 1 509 427 € | 195 553 € | 2422 € | 65 734 € | 215 € | 4327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 123 285 € | 9163 € | 114 122 € | - | 0 € | 114 122 € |
| 2023 | 1 522 239 € | - | - | - | - | - | - | 1 374 448 € | 147 791 € | 2779 € | 66 495 € | 277 € | 11 399 € | 0 € | 0 € | 1646 € | - | 0 € | - | - | 69 041 € | 18 523 € | 50 518 € | - | 0 € | 50 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 460 € | 0 € | 248 319 € | 53 534 € | 353 313 € | 0 € | 0 € | 24 572 € | 24 572 € | 377 885 € | - | 242 363 € | 0 € | 0 € | 135 522 € | 377 885 € | 377 885 € |
| 2023 | 38 575 € | 0 € | 102 250 € | 32 820 € | 173 645 € | 0 € | 0 € | 36 905 € | 36 905 € | 210 550 € | - | 138 632 € | 0 € | 0 € | 71 918 € | 210 550 € | 210 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 316 480 € | 9.8% | 54 010 € | 104 070 € | 22+5% |
| 2023 | 350 710 € | 3.6% | 57 220 € | 113 000 € | 210% |
| 2022 | 338 590 € | - | 42 660 € | 83 740 € | 21 |