| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 810 € | - | - | - | - | - | - | 35 013 € | 19 797 € | 0 € | 0 € | 3626 € | 4 € | 0 € | 0 € | 90 € | - | 6011 € | - | - | 17 498 € | 50 € | 17 448 € | - | 0 € | 17 448 € |
| 2023 | 53 924 € | - | - | - | - | - | - | 37 428 € | 16 496 € | 99 € | 0 € | 0 € | 0 € | 0 € | 0 € | 20 € | - | 1818 € | - | - | 14 599 € | 0 € | 14 599 € | - | 0 € | 14 599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5721 € | 7300 € | 670 € | 16 078 € | 29 769 € | 0 € | 0 € | 107 301 € | 107 301 € | 137 070 € | - | 11 678 € | 54 158 € | 0 € | 71 234 € | 137 070 € | 137 070 € |
| 2023 | 26 433 € | 0 € | 1613 € | 13 579 € | 41 625 € | 0 € | 0 € | 54 243 € | 54 243 € | 95 868 € | - | 2082 € | 40 000 € | 0 € | 53 786 € | 95 868 € | 95 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 7540 € | 57.4% | 1300 € | 510 € | - |
| 2022 | 17 710 € | - | 1610 € | 1930 € | 1 |