| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 368 422 € | - | - | - | - | - | - | 357 228 € | 11 194 € | 0 € | 13 161 € | 186 450 € | 102 693 € | 0 € | 0 € | 0 € | - | 1119 € | - | - | 80 671 € | 0 € | 80 671 € | - | 0 € | 80 671 € |
| 2023 | 201 756 € | - | - | - | - | - | - | 117 677 € | 84 079 € | 0 € | 3228 € | 18 063 € | 96 373 € | 0 € | 0 € | 0 € | - | 1540 € | - | - | 1001 € | 0 € | 1001 € | - | 0 € | 1001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 187 € | 0 € | 13 655 € | 124 259 € | 180 101 € | 0 € | 1560 € | 0 € | 1560 € | 181 661 € | - | 52 607 € | 43 179 € | 0 € | 85 875 € | 181 661 € | 181 661 € |
| 2023 | 39 538 € | 0 € | 16 313 € | 124 259 € | 180 110 € | 0 € | 1560 € | 22 995 € | 24 555 € | 204 665 € | - | 40 040 € | 159 421 € | 0 € | 5204 € | 204 665 € | 204 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3100 € | 75.2% | 510 € | 2580 € | 30% |
| 2023 | 12 490 € | 20.1% | 4150 € | 8330 € | 3-25% |
| 2022 | 15 640 € | - | 5080 € | 10 540 € | 4 |