| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 861 € | - | - | - | - | - | - | 72 850 € | -6989 € | 0 € | 14 717 € | 0 € | 0 € | 0 € | 0 € | 436 € | - | 0 € | - | - | -21 270 € | 0 € | -21 270 € | - | 0 € | -21 270 € |
| 2023 | 95 250 € | - | - | - | - | - | - | 61 497 € | 33 753 € | 0 € | 13 368 € | 0 € | 0 € | 0 € | 0 € | 498 € | - | 0 € | - | - | 20 883 € | 0 € | 20 883 € | - | 0 € | 20 883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 180 € | 0 € | 457 € | 7732 € | 26 369 € | 0 € | 0 € | 2731 € | 2731 € | 29 100 € | - | 3131 € | 0 € | 0 € | 25 969 € | 29 100 € | 29 100 € |
| 2023 | 35 072 € | 0 € | 12 514 € | 8412 € | 55 998 € | 0 € | 0 € | 1377 € | 1377 € | 57 375 € | - | 10 136 € | 0 € | 0 € | 47 239 € | 57 375 € | 57 375 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 750 € | 36.4% | 860 € | 3710 € | 30% |
| 2023 | 15 210 € | 25.1% | 630 € | 3090 € | 30% |
| 2022 | 12 160 € | - | 740 € | 2940 € | 3 |