| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 792 € | - | - | - | - | - | - | 34 278 € | 80 514 € | 65 041 € | 11 553 € | 0 € | 730 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3190 € | 0 € | 3190 € | - | 0 € | 3190 € |
| 2023 | 464 906 € | - | - | - | - | - | - | 56 891 € | 408 015 € | 379 288 € | 22 630 € | 8516 € | 3146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 467 € | 0 € | 11 467 € | - | 0 € | 11 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2278 € | 0 € | 180 514 € | 114 171 € | 296 963 € | 0 € | 0 € | 64 153 € | 64 153 € | 361 116 € | - | 277 745 € | 0 € | 0 € | 83 371 € | 361 116 € | 361 116 € |
| 2023 | 1438 € | 0 € | 201 830 € | 113 417 € | 316 685 € | 0 € | 0 € | 92 372 € | 92 372 € | 409 057 € | - | 328 876 € | 0 € | 0 € | 80 181 € | 409 057 € | 409 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -940 € | 106.0% | 1870 € | 3950 € | 2-50% |
| 2023 | 15 780 € | 75.0% | 6810 € | 10 130 € | 40% |
| 2022 | 63 160 € | - | 4000 € | 6160 € | 4 |