| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1142 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1142 € | 50 € | -1192 € | - | 0 € | -1192 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 5685 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5685 € | 0 € | -5685 € | - | 0 € | -5685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4620 € | 0 € | 5040 € | 111 950 € | 121 610 € | 0 € | 0 € | 0 € | 0 € | 121 610 € | - | 50 € | 0 € | 0 € | 121 560 € | 121 610 € | 121 610 € |
| 2024 | 5840 € | 0 € | 5041 € | 111 950 € | 122 831 € | 0 € | 0 € | 0 € | 0 € | 122 831 € | - | 79 € | 0 € | 0 € | 122 752 € | 122 831 € | 122 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2230 € | 50.8% | 570 € | 850 € | 10% |
| 2023 | 4530 € | 9.2% | 1680 € | 2490 € | 10% |
| 2022 | 4150 € | - | 1080 € | 1620 € | 1 |