| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 125 343 € | - | - | - | - | - | - | 463 706 € | -338 363 € | 40 201 € | 3837 € | 246 543 € | 1606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -137 464 € | 0 € | -137 464 € | - | 0 € | -137 464 € |
| 2024 | 91 442 € | - | - | - | - | - | - | 169 184 € | -77 742 € | 23 970 € | 1701 € | 138 332 € | 2097 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 822 € | 0 € | 32 822 € | - | 0 € | 32 822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 918 € | 0 € | 2210 € | 245 014 € | 265 142 € | 0 € | 0 € | 3896 € | 3896 € | 269 038 € | - | 395 118 € | 0 € | 0 € | -126 080 € | 269 038 € | 269 038 € |
| 2024 | 15 218 € | 0 € | 22 059 € | 160 228 € | 197 505 € | 0 € | 0 € | 3535 € | 3535 € | 201 040 € | - | 189 656 € | 0 € | 0 € | 11 384 € | 201 040 € | 201 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 620 € | 19.3% | 7710 € | 15 140 € | 40% |
| 2023 | 45 360 € | 19.8% | 10 440 € | 19 050 € | 40% |
| 2022 | 37 860 € | - | 8590 € | 16 820 € | 4 |