| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 126 308 € | - | - | - | - | - | - | 99 427 € | 26 881 € | 2700 € | 19 514 € | 6520 € | 125 433 € | 0 € | 0 € | 0 € | - | 24 694 € | - | - | -138 940 € | 0 € | -138 940 € | - | 0 € | -138 940 € |
| 2020 | 34 599 € | - | - | - | - | - | - | 25 071 € | 9528 € | 170 € | 20 925 € | 65 € | 992 € | 0 € | 0 € | 30 € | - | 9720 € | - | - | -22 184 € | 0 € | -22 184 € | - | 0 € | -22 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2017 € | 0 € | 542 € | 258 530 € | 261 089 € | 0 € | 0 € | 0 € | 0 € | 261 089 € | - | 460 854 € | 0 € | 0 € | -199 765 € | 261 089 € | 261 089 € |
| 2020 | 2638 € | 0 € | 2128 € | 34 306 € | 39 072 € | 0 € | 0 € | 310 951 € | 310 951 € | 350 023 € | - | 75 914 € | 334 934 € | 0 € | -60 825 € | 350 023 € | 350 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 700 € | - | 0 € | 0 € | - |