| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 237 € | 0 € | 0 € | 770 € | 0 € | 116 € | - | 0 € | - | - | 649 € | 50 € | 599 € | - | 0 € | 599 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 237 € | 0 € | 0 € | 770 € | 0 € | 211 € | - | 0 € | - | - | 744 € | 50 € | 694 € | - | 0 € | 694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6862 € | 0 € | 80 € | 0 € | 6942 € | 32 325 € | 0 € | 0 € | 32 325 € | 39 267 € | - | 122 € | 0 € | 0 € | 39 145 € | 39 267 € | 39 267 € |
| 2023 | 17 300 € | 0 € | 80 € | 0 € | 17 380 € | 32 325 € | 0 € | 0 € | 32 325 € | 49 705 € | - | 11 159 € | 0 € | 0 € | 38 546 € | 49 705 € | 49 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 250 € | - | 100 € | 100 € | 1 |