| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 962 € | - | - | - | - | - | - | 28 006 € | 20 956 € | 0 € | 0 € | 0 € | 1727 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 229 € | 4162 € | 15 067 € | - | 0 € | 15 067 € |
| 2023 | 46 120 € | - | - | - | - | - | - | 26 219 € | 19 901 € | 0 € | 0 € | 0 € | 1702 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 199 € | 1551 € | 16 648 € | - | 0 € | 16 648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8891 € | 0 € | 1303 € | 0 € | 10 194 € | 0 € | 0 € | 16 892 € | 16 892 € | 27 086 € | - | 2967 € | 6252 € | 0 € | 17 867 € | 27 086 € | 27 086 € |
| 2023 | 10 326 € | 0 € | 889 € | 0 € | 11 215 € | 0 € | 0 € | 17 246 € | 17 246 € | 28 461 € | - | 2761 € | 6252 € | 0 € | 19 448 € | 28 461 € | 28 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 290 € | 128.9% | 2390 € | 5810 € | 10% |
| 2023 | 9300 € | 218.5% | 1510 € | 4910 € | 10% |
| 2022 | 2920 € | - | 400 € | 2470 € | 1 |