| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5991 € | - | - | - | - | - | - | 0 € | 5991 € | 6457 € | 336 € | 0 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -875 € | 0 € | -875 € | - | 0 € | -875 € |
| 2024 | 12 879 € | - | - | - | - | - | - | 0 € | 12 879 € | 7600 € | 336 € | 0 € | 80 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4863 € | 0 € | 4863 € | - | 0 € | 4863 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1169 € | 0 € | 0 € | 2064 € | 3233 € | 0 € | 0 € | 0 € | 0 € | 3233 € | - | 246 € | 17 € | 0 € | 2970 € | 3233 € | 3233 € |
| 2024 | 3415 € | 0 € | 80 € | 2972 € | 6467 € | 0 € | 0 € | 0 € | 0 € | 6467 € | - | 2622 € | 0 € | 0 € | 3845 € | 6467 € | 6467 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2320 € | 0.9% | 80 € | 130 € | 10% |
| 2023 | 2300 € | 25.8% | 70 € | 110 € | 10% |
| 2022 | 3100 € | - | 180 € | 280 € | 1 |