| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 327 722 € | - | - | - | - | - | - | 260 452 € | 67 270 € | 17 968 € | 11 464 € | 19 304 € | 8725 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 417 € | 0 € | 48 417 € | - | 0 € | 48 417 € |
| 2023 | 231 979 € | - | - | - | - | - | - | 182 445 € | 49 534 € | 13 063 € | 1482 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 989 € | 0 € | 34 989 € | - | 0 € | 34 989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 044 € | 0 € | 17 028 € | 23 636 € | 55 708 € | 0 € | 725 € | 97 533 € | 98 258 € | 153 966 € | - | 16 768 € | 18 912 € | 0 € | 118 286 € | 153 966 € | 153 966 € |
| 2023 | 3833 € | 0 € | 18 031 € | 27 341 € | 49 205 € | 0 € | 725 € | 63 424 € | 64 149 € | 113 354 € | - | 22 629 € | 20 856 € | 0 € | 69 869 € | 113 354 € | 113 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 290 € | 15.0% | 5100 € | 13 850 € | 4-20% |
| 2023 | 36 780 € | 39.9% | 6620 € | 19 110 € | 5-17% |
| 2022 | 26 290 € | - | 6540 € | 16 900 € | 6 |