| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 338 252 € | - | - | - | - | - | - | 257 071 € | 81 181 € | 69 466 € | 2474 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9241 € | 0 € | 9241 € | - | 0 € | 9241 € |
| 2023 | 337 378 € | - | - | - | - | - | - | 263 926 € | 73 452 € | 58 135 € | 2559 € | 25 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 758 € | 6 € | 12 752 € | - | 0 € | 12 752 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 334 € | 0 € | 1173 € | 10 881 € | 88 388 € | 0 € | 0 € | 0 € | 0 € | 88 388 € | - | 15 015 € | 0 € | 0 € | 73 373 € | 88 388 € | 88 388 € |
| 2023 | 80 540 € | 0 € | 1123 € | 8406 € | 90 069 € | 0 € | 0 € | 0 € | 0 € | 90 069 € | - | 25 937 € | 0 € | 0 € | 64 132 € | 90 069 € | 90 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 160 € | 34.9% | 6250 € | 11 200 € | 5+25% |
| 2023 | 20 880 € | 13.0% | 2660 € | 7920 € | 4+100% |
| 2022 | 18 470 € | - | 3470 € | 6820 € | 2 |