| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 780 € | - | - | - | - | - | - | 1670 € | 17 110 € | 16 253 € | 611 € | 0 € | 552 € | 0 € | 0 € | 0 € | - | 2906 € | - | - | -3212 € | 0 € | -3212 € | - | 0 € | -3212 € |
| 2024 | 3660 € | - | - | - | - | - | - | 650 € | 3010 € | 2453 € | 3096 € | 0 € | 1391 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3930 € | 50 € | -3980 € | - | 0 € | -3980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 111 € | 0 € | 6561 € | 0 € | 6672 € | 0 € | 0 € | 71 376 € | 71 376 € | 78 048 € | - | 50 469 € | 36 515 € | 0 € | -8936 € | 78 048 € | 78 048 € |
| 2024 | 53 € | 0 € | 4344 € | 1008 € | 5405 € | 0 € | 0 € | 6460 € | 6460 € | 11 865 € | - | 17 589 € | 0 € | 0 € | -5724 € | 11 865 € | 11 865 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 180 € | 0 € | 2-33% |
| 2023 | 0 € | - | -90 € | 1180 € | 3-25% |
| 2022 | 0 € | - | -1130 € | 110 € | 4 |