| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 410 181 € | - | - | - | - | - | - | 446 278 € | -36 097 € | 8629 € | 10 065 € | 28 856 € | 3985 € | 0 € | 0 € | 75 021 € | - | 0 € | - | - | 45 101 € | 38 € | 45 063 € | - | 0 € | 45 063 € |
| 2024 | 723 254 € | - | - | - | - | - | - | 504 428 € | 218 826 € | 16 569 € | 21 953 € | 116 209 € | 4562 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 291 951 € | 47 500 € | 244 451 € | - | 0 € | 244 451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 684 461 € | 0 € | 96 717 € | 393 € | 781 571 € | 333 500 € | 74 860 € | 624 399 € | 1 032 759 € | 1 814 330 € | - | 98 838 € | 0 € | 0 € | 1 715 492 € | 1 814 330 € | 1 814 330 € |
| 2024 | 726 594 € | 0 € | 82 121 € | 907 € | 809 622 € | 321 500 € | 97 895 € | 545 153 € | 964 548 € | 1 774 170 € | - | 103 741 € | 0 € | 0 € | 1 670 429 € | 1 774 170 € | 1 774 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 740 € | 22.8% | 33 780 € | 59 160 € | 6-25% |
| 2023 | 165 490 € | 23.6% | 39 240 € | 70 520 € | 8+33% |
| 2022 | 133 850 € | - | 28 330 € | 50 350 € | 6 |