| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 400 € | - | - | - | - | - | - | 29 611 € | 20 789 € | 0 € | 10 887 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9839 € | 0 € | 9839 € | - | 0 € | 9839 € |
| 2024 | 50 400 € | - | - | - | - | - | - | 21 931 € | 28 469 € | 0 € | 4644 € | 0 € | 86 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 739 € | 2 € | 23 737 € | - | 0 € | 23 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2422 € | 0 € | 30 453 € | 0 € | 32 875 € | 0 € | 0 € | 30 995 € | 30 995 € | 63 870 € | - | 5879 € | 40 450 € | 0 € | 17 541 € | 63 870 € | 63 870 € |
| 2024 | 4949 € | 0 € | 25 200 € | 0 € | 30 149 € | 0 € | 0 € | 34 080 € | 34 080 € | 64 229 € | - | 11 414 € | 45 113 € | 0 € | 7702 € | 64 229 € | 64 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2010 € | 54.2% | 850 € | 1330 € | 10% |
| 2023 | 4390 € | 27.4% | 1000 € | 1690 € | 10% |
| 2022 | 6050 € | - | 880 € | 1430 € | 1 |